The following transactions were completed by The Wild Trout Gallery during the current fiscal year ended December 31:

The following transactions were completed by The Wild Trout Gallery during the current fiscal year ended December 31:

Jan.

 19. Reinstated the account of Arlene Gurley, which had been written off in the preceding year as uncollectible. Journalized the receipt of $2,660 cash in full payment of Arlene’s account.

Apr.

  3. Wrote off the $12,750 balance owed by Premier GS Co., which is bankrupt.July 16. Received 25% of the $22,000 balance owed by Hayden Co., a bankrupt business, and wrote off the remainder as uncollectible.

Nov.

 23. Reinstated the account of Harry Carr, which had been written off two years earlier as uncollectible. Recorded the receipt of $4,000 cash in full payment.

Dec.

 31. Wrote off the following accounts as uncollectible (one entry): Cavey Co., $3,300; Fogle Co., $8,100; Lake Furniture, $11,400; Melinda Shryer, $1,200.

 31. Based on an analysis of the $2,350,000 of accounts receivable, it was estimated that $60,000 will be uncollectible. Journalized the adjusting entry.

Instructions

1. Record the January 1 credit balance of $50,000 in a T account for Allowance for Doubtful Accounts.

2. Journalize the transactions. Post each entry that affects the following T accounts and determine the new balances:

Allowance for Doubtful Accounts 

Bad Debt Expense

3. Determine the expected net realizable value of the accounts receivable as of December 31.

4. Assuming that instead of basing the provision for uncollectible accounts on an analysis of receivables the adjusting entry on December 31 had been based on an estimated expense of 1⁄2 of 1% of the sales of $15,800,000 for the year, determine the following:

a. Bad debt expense for the year.

b. Balance in the allowance account after the adjustment of December 31.

c. Expected net realizable value of the accounts receivable as of December 31.

Answer:

1. and 2.

Apr. 3 12,750  Jan. 1 Balance 50,000

July 16 16,500 19 2,660

Dec. 31 24,000  Nov. 23 4,000

Dec. 31 Adjusting Entry 56,590

3. $2,290,000  ($2,350,000 – $60,000)

4. a. $79,000  ($15,800,000 × 0.005)

b. $82,410  ($79,000 + $3,410)

c. $2,267,590  ($2,350,000 – $82,410)

2.  Jan. 19 Accounts Receivable—Arlene Gurley 2,660

Allowance for Doubtful Accounts 2,660

19 Cash2,660

Accounts Receivable—Arlene Gurley 2,660

 Apr. 3 Allowance for Doubtful Accounts 12,750

Accounts Receivable—Premier GS Co. 12,750

 July 16 Cash5,500

Allowance for Doubtful Accounts 16,500

Accounts Receivable—Hayden Co. 22,000

 Nov. 23 Accounts Receivable—Harry Carr 4,000

Allowance for Doubtful Accounts 4,000

23 Cash4,000

Accounts Receivable—Harry Carr 4,000

 Dec. 31 Allowance for Doubtful Accounts 24,000

Accounts Receivable—Cavey Co. 3,300

Accounts Receivable—Fogle Co. 8,100

Accounts Receivable—Lake Furniture 11,400

Accounts Receivable—Melinda Shryer 1,200

31 Bad Debt Expense56,590

Allowance for Doubtful Accounts 56,590

Uncollectible accounts estimate

($60,000 – $3,410).