Showing posts with label income statements. Show all posts
Showing posts with label income statements. Show all posts

Sunday, April 7, 2019

Two income statements for Hemlock Company follow:Prepare a vertical analysis of Hemlock Company’s income statements.

Two income statements for Hemlock Company follow:

Hemlock Company Income Statements For Years Ended December 31 2019 2018 Fees earned . . . . . . . . . . . . . . . . . . . . . . $725,000 $615,000 Operating expenses . . . . . . . . . . . . . .   435,000   356,700 Operating income . . . . . . . . . . . . . . . . $290,000 $258,300







a. Prepare a vertical analysis of Hemlock Company’s income statements.

b.  Does the vertical analysis indicate a favorable or an unfavorable trend?

Answer:
HEMLOCK COMPANY
Income Statements
For Years Ended December 31
a.
Fees earned $725,000 100% $615,000 100%
Operating expenses 435,000 60% 356,700 58%
Operating income $290,000 40% $258,300 42%

b. An unfavorable trend of increasing operating expenses and decreasing operating income is indicated.

Two income statements for Fuller Company follow:Prepare a horizontal analysis of Fuller Company’s income statements.

Two income statements for Fuller Company follow:

Fuller Company 
Income Statements 
For Years Ended December 31

                                          2019 | 2018
Fees earned               $680,000 | $850,000
Operating expenses     541,875 |  637,500
Net income                 $138,125 | $212,500

Prepare a horizontal analysis of Fuller Company’s income statements.


Answer:
FULLER COMPANY
Income Statements
For Years Ended December 31
2019 2018 Amount Percent
Fees earned $680,000 $850,000 $(170,000) –20.0%
Operating expenses 541,875 637,500 (95,625) –15.0%

Net income $138,125 $212,500 $ (74,375) –35.0%